< Reports portal
Current report

Call Shape Optimization

Real-options-only TSLA call shape optimization. Period: 2019-01-02 to 2025-04-11.

Methodology

Question: Which long-call shape produces the best beat-rate adjusted NAV/max-DD score after measuring how often it beats TSLA buy-and-hold across one-year fresh starts?

Stage 1 keeps target scheduled premium exposure fixed at 10% of NAV, buys weekly, picks the listed expiry nearest the target DTE, and picks the listed strike nearest the target moneyness. Options are held to expiry. Appreciated option positions are not trimmed just because they grow above the scheduled target exposure.

The One-Year Fresh Start audit restarts both the option strategy and TSLA buy-and-hold at $100,000 in each available one-year window. It combines calendar-year windows with July-to-June offset windows to compute the TSLA beat rate. The primary score is final NAV / abs(max drawdown %) multiplied by max(0, 2 * beat rate - 1), with final NAV also used as a tie-breaker and as a separate carry-forward path.

TSLA buy-and-hold is included as the benchmark throughout the report. NAV charts plot it directly; candidate tables include it as a benchmark row; one-year fresh-start, rolling-window, regime, and worst-start tables show TSLA side by side with the option strategy.

Stage 3 take-profit rules operate per option lot. A trigger uses the current real option mid divided by that lot's own entry premium; +300% means a 4x current mid. Repeated thresholds are additive from the original premium, stale marks do not trigger sales, and partial trims use ceil(current contracts * trim %).

Stage 4 trend filters affect only scheduled new purchases. Existing option lots keep their normal expiry or take-profit behavior. The drawdown + MA10 variant buys only when TSLA closes above MA10 and is still at least 20% below its trailing 252-trading-day high.

Stage 5 premium filters use only information available at the buy date. For the selected listed option, the report computes premium divided by spot and compares it with prior observations for the same target expiry and moneyness. Premiums at or above the historical 80th percentile are either bought at half size or skipped, depending on the variant.

Within each stage, the main candidate table is the full audit view. Rows struck through are dominated by another tested row in that same stage across final NAV, max drawdown, and worst relative lag versus TSLA. Winner reads, NAV charts, heatmaps, carry-forward parents, and the Stage 6 audit use only the non-dominated survivor view, with a fallback to the full stage only if no survivor exists.

In Stage 2 onward, blue-highlighted rows are exact carry-overs from the previous stage into the new stage's wider grid.

Stage 1: Expiry x Moneyness Sweep

Stage 1 now tests expiry buckets 7D, 14D, 30D, 60D, and 90D across every base moneyness bucket from 10% ITM to 30% OTM, plus a 60D-only far-OTM extension beyond 30% OTM. The 7D bucket uses one expected open weekly lot, so the scheduled weekly buy is the full target exposure.

Stage 1 variants
48
expiry x moneyness
Frontier candidates
17
non-dominated rows used for selection
Current winner
30D / 20% OTM / 10% exposure
best beat-rate adjusted NAV/max-DD score
Winner adjusted score
1,534,674
base NAV/DD adjusted by beat rate
Winner final NAV
$197,796,346
197,696.35%
Winner one-year wins
9 / 11
81.82%
Winner max DD
-82.02%
2021-11-04 to 2023-01-06
Longest TSLA lag
462 days
strategy / TSLA below prior high

Top Stage 1 Candidates

StrategyDominated byTake profitTrend filterPremium filterFinal NAVTotal returnCAGRMax DDDrawdown periodTesla drawdown in that windowYear winsBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodNegative periodCall return in negative periodTSLA return in negative periodLongest TSLA lagTSLA lag periodWorst lag vs TSLACall return in TSLA lagTSLA return in TSLA lagAvg DTEAvg moneynessAvg prem/spotAvg prem pctileSkipped
30D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$197,796,346197,696.35%235.36%-82.02%2021-11-04 -> 2023-01-06-73.35%981.82%2,411,6301,534,6745822021-11-04 -> 2023-06-0923.79%-40.39%4622021-11-04 -> 2023-02-09-62.16%-47.11%-49.43%29.6419.86%1.67%51.124
30D / 25% OTM / 10% exposure30D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$194,399,516194,299.52%234.43%-90.23%2021-11-04 -> 2023-01-06-73.35%981.82%2,154,5721,371,0915892021-11-04 -> 2023-06-160.10%-36.45%5822021-11-04 -> 2023-06-09-79.54%-20.66%-40.39%29.6424.77%1.20%51.244
60D / 40% OTM / 10% exposureHold to expiryNo filterNo premium filter$130,933,739130,833.74%214.01%-83.39%2021-11-04 -> 2023-01-06-73.35%872.73%1,570,069713,6681,1382021-11-04 -> 2024-12-1620.92%12.94%5872020-03-18 -> 2021-10-26-55.30%1,345.65%1,309.51%58.6538.18%1.62%53.1510
60D / 35% OTM / 10% exposureHold to expiryNo filterNo premium filter$118,196,831118,096.83%208.93%-80.95%2021-11-04 -> 2023-01-06-73.35%872.73%1,460,211663,7329792021-11-04 -> 2024-07-101.26%-35.79%5882020-03-18 -> 2021-10-27-55.21%1,422.66%1,336.41%58.6533.53%1.92%52.9310
30D / 15% OTM / 10% exposureHold to expiryNo filterNo premium filter$72,627,90872,527.91%185.85%-74.60%2021-11-04 -> 2023-01-06-73.35%981.82%973,500619,5005812021-11-04 -> 2023-06-081.54%-42.71%5902020-03-18 -> 2021-10-29-73.29%1,442.54%1,441.78%29.6414.87%2.38%50.654
60D / 45% OTM / 10% exposure30D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$101,579,187101,479.19%201.56%-89.40%2021-11-04 -> 2023-01-06-73.35%872.73%1,136,271516,4871,2542021-11-04 -> 2025-04-11-55.15%-38.46%1,2542021-11-04 -> 2025-04-11-81.43%-55.15%-38.46%58.6542.92%1.40%53.4510
60D / 30% OTM / 10% exposureHold to expiryNo filterNo premium filter$87,539,13087,439.13%194.49%-77.90%2021-11-04 -> 2023-01-06-73.35%872.73%1,123,793510,8156212021-11-04 -> 2023-07-180.22%-28.45%5892020-03-18 -> 2021-10-28-56.43%1,594.87%1,390.63%58.6528.89%2.33%52.5310
30D / 30% OTM / 10% exposure30D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$101,562,534101,462.53%201.55%-92.67%2021-11-04 -> 2023-01-06-73.35%872.73%1,095,921498,1461,1032021-11-04 -> 2024-11-1168.48%-14.63%5822021-11-04 -> 2023-06-09-84.59%-30.09%-40.39%29.6429.56%0.90%51.694
60D / 25% OTM / 10% exposureHold to expiryNo filterNo premium filter$47,559,04447,459.04%167.19%-74.54%2021-11-04 -> 2023-01-06-73.35%872.73%638,021290,0095932021-11-04 -> 2023-06-200.59%-33.06%5932020-03-18 -> 2021-11-01-62.09%1,853.38%1,572.69%58.6524.19%2.89%51.7910
30D / 10% OTM / 10% exposureHold to expiryNo filterNo premium filter$20,995,90220,895.90%134.54%-68.61%2021-11-04 -> 2023-01-06-73.35%981.82%306,018194,7385812021-11-04 -> 2023-06-080.12%-42.71%1,0092020-03-18 -> 2022-12-22-71.35%422.84%420.47%29.649.96%3.42%50.124
60D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$21,661,73221,561.73%135.71%-70.50%2021-11-04 -> 2023-01-06-73.35%872.73%307,237139,6536222021-11-04 -> 2023-07-190.36%-28.96%5962020-03-18 -> 2021-11-04-64.62%1,625.74%1,602.20%58.6519.45%3.63%51.2910
14D / 10% OTM / 10% exposure30D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$15,915,09715,815.10%124.40%-88.02%2021-01-08 -> 2021-10-11-36.15%981.82%180,815115,0645822021-11-04 -> 2023-06-0924.77%-40.39%8722021-01-11 -> 2023-06-02-87.51%-14.20%-20.87%15.379.99%1.89%53.222
TSLA buy & holdBenchmarkBenchmarkBenchmark$1,220,1881,120.19%49.01%-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,1332021-11-04 -> 2024-12-113.61%3.61%02019-01-02 -> 2019-01-020.00%0.00%0.00%

Top Survivor NAV Curves

Top Stage 1 Survivors vs TSLA Buy-and-Hold$100k$1M$10M$100M202020212022202320242025NAV, log scale30D / 20% OTM / 10% exposure60D / 40% OTM / 10% exposure60D / 35% OTM / 10% exposure60D / 30% OTM / 10% exposure30D / 15% OTM / 10% exposure60D / 25% OTM / 10% exposureTSLA buy & hold
Shown on a log scale. Click legend rows to show/hide lines. Selected: 30D / 20% OTM / 10% exposure, 60D / 40% OTM / 10% exposure, 60D / 35% OTM / 10% exposure, 60D / 30% OTM / 10% exposure, 30D / 15% OTM / 10% exposure, 60D / 25% OTM / 10% exposure.

Stage 1 Winner One-Year Fresh Starts

StrategyWindowWindow typeCall returnTSLA returnExcess vs TSLABeat TSLACall max DDTSLA max DDTrades
30D / 20% OTM / 10% exposure2019calendar_year275.12%34.89%240.24%yes-65.66%-48.46%52
TSLA buy & hold2019calendar_year34.89%34.89%0.00%-48.46%-48.46%
30D / 20% OTM / 10% exposure2019 Jul-Junjul_to_jun5,056.35%375.28%4,681.08%yes-42.67%-60.62%53
TSLA buy & hold2019 Jul-Junjul_to_jun375.28%375.28%0.00%-60.62%-60.62%
30D / 20% OTM / 10% exposure2020calendar_year2,075.09%720.00%1,355.09%yes-48.95%-60.62%52
TSLA buy & hold2020calendar_year720.00%720.00%0.00%-60.62%-60.62%
30D / 20% OTM / 10% exposure2020 Jul-Junjul_to_jun106.43%203.43%-96.99%no-57.66%-36.24%52
TSLA buy & hold2020 Jul-Junjul_to_jun203.43%203.43%0.00%-36.24%-36.24%
30D / 20% OTM / 10% exposure2021calendar_year102.06%29.45%72.61%yes-59.86%-36.19%51
TSLA buy & hold2021calendar_year29.45%29.45%0.00%-36.19%-36.19%
30D / 20% OTM / 10% exposure2021 Jul-Junjul_to_jun133.55%-0.66%134.21%yes-70.53%-48.89%52
TSLA buy & hold2021 Jul-Junjul_to_jun-0.66%-0.66%0.00%-48.89%-48.89%
30D / 20% OTM / 10% exposure2022calendar_year-52.61%-69.19%16.58%yes-67.14%-72.71%52
TSLA buy & hold2022calendar_year-69.19%-69.19%0.00%-72.71%-72.71%
30D / 20% OTM / 10% exposure2022 Jul-Junjul_to_jun454.76%15.18%439.58%yes-54.63%-65.05%52
TSLA buy & hold2022 Jul-Junjul_to_jun15.18%15.18%0.00%-65.05%-65.05%
30D / 20% OTM / 10% exposure2023calendar_year371.61%129.85%241.76%yes-39.69%-32.72%52
TSLA buy & hold2023calendar_year129.85%129.85%0.00%-32.72%-32.72%
30D / 20% OTM / 10% exposure2023 Jul-Junjul_to_jun-66.27%-29.25%-37.01%no-69.73%-51.52%52
TSLA buy & hold2023 Jul-Junjul_to_jun-29.25%-29.25%0.00%-51.52%-51.52%
30D / 20% OTM / 10% exposure2024calendar_year296.58%67.93%228.65%yes-48.48%-42.76%52
TSLA buy & hold2024calendar_year67.93%67.93%0.00%-42.76%-42.76%

Stage 1 Heatmaps

Final NAV heatmap
Final NAV by expiry and moneyness.
One-year TSLA beat-rate heatmap
One-year fresh-start TSLA beat rate used by the score multiplier.
Max drawdown heatmap
Full-period max drawdown.
Longest TSLA lag heatmap
Longest time below a prior high in strategy NAV divided by TSLA NAV.
Beat-rate adjusted NAV / max DD score heatmap
Adjusted score: final NAV divided by absolute max drawdown percentage, then multiplied by the beat-rate factor.

Stage 2: Exposure Sweep On Stage 1 Winners

Stage 2 takes the top 5 non-dominated Stage 1 candidates by beat-rate adjusted NAV/max-DD score plus the top 3 by final NAV, de-duplicated, and sweeps target scheduled exposure across 2.5%, 5%, 7.5%, 10%, 12.5%, and 15%. Each candidate is re-run full-window and through the same one-year TSLA-beat audit.

Stage 2 variants
30
top shapes x exposure
Frontier candidates
21
non-dominated rows used for selection
Current winner
30D / 20% OTM / 12.5% exposure
best beat-rate adjusted NAV/max-DD score
Winner adjusted score
1,937,368
base NAV/DD adjusted by beat rate
Winner final NAV
$265,742,054
265,642.05%
Winner one-year wins
9 / 11
81.82%
Winner max DD
-87.29%
2021-11-04 to 2023-01-06
Longest TSLA lag
575 days
strategy / TSLA below prior high

Top Stage 2 Candidates

StrategyDominated byTake profitTrend filterPremium filterFinal NAVTotal returnCAGRMax DDDrawdown periodTesla drawdown in that windowYear winsBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodNegative periodCall return in negative periodTSLA return in negative periodLongest TSLA lagTSLA lag periodWorst lag vs TSLACall return in TSLA lagTSLA return in TSLA lagAvg DTEAvg moneynessAvg prem/spotAvg prem pctileSkipped
30D / 20% OTM / 12.5% exposureHold to expiryNo filterNo premium filter$265,742,054265,642.05%251.52%-87.29%2021-11-04 -> 2023-01-06-73.35%981.82%3,044,4351,937,3685822021-11-04 -> 2023-06-0911.42%-40.39%5752021-11-04 -> 2023-06-02-70.35%-47.73%-47.81%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposureHold to expiryNo filterNo premium filter$266,296,725266,196.72%251.64%-91.12%2021-11-04 -> 2023-01-06-73.35%981.82%2,922,3421,859,6725862021-11-04 -> 2023-06-1310.44%-36.90%5802021-11-04 -> 2023-06-07-76.99%-41.78%-45.22%29.6419.86%1.67%51.124
60D / 35% OTM / 15% exposure30D / 20% OTM / 12.5% exposureHold to expiryNo filterNo premium filter$248,185,522248,085.52%247.71%-88.81%2021-11-04 -> 2023-01-06-73.35%981.82%2,794,6721,778,4271,1382021-11-04 -> 2024-12-165.75%12.94%5872021-11-04 -> 2023-06-14-77.13%-34.08%-37.36%58.6533.53%1.92%52.9310
60D / 30% OTM / 15% exposureHold to expiryNo filterNo premium filter$210,646,972210,546.97%238.74%-86.92%2021-11-04 -> 2023-01-06-73.35%981.82%2,423,5231,542,2421,1332021-11-04 -> 2024-12-112.24%3.61%5862021-11-04 -> 2023-06-13-72.96%-30.84%-36.90%58.6528.89%2.33%52.5310
30D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$197,796,346197,696.35%235.36%-82.02%2021-11-04 -> 2023-01-06-73.35%981.82%2,411,6301,534,6745822021-11-04 -> 2023-06-0923.79%-40.39%4622021-11-04 -> 2023-02-09-62.16%-47.11%-49.43%29.6419.86%1.67%51.124
60D / 35% OTM / 12.5% exposure30D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$189,607,028189,507.03%233.11%-85.40%2021-11-04 -> 2023-01-06-73.35%981.82%2,220,3391,412,9431,1352021-11-04 -> 2024-12-134.29%6.41%5862021-11-04 -> 2023-06-13-73.58%-29.62%-36.90%58.6533.53%1.92%52.9310
60D / 40% OTM / 15% exposure30D / 20% OTM / 12.5% exposureHold to expiryNo filterNo premium filter$242,748,764242,648.76%246.49%-90.35%2021-11-04 -> 2023-01-06-73.35%872.73%2,686,7501,221,2501,2542021-11-04 -> 2025-04-11-57.46%-38.46%6602023-06-21 -> 2025-04-11-83.64%-37.07%-2.76%58.6538.18%1.62%53.1510
60D / 30% OTM / 12.5% exposure30D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$149,653,601149,553.60%220.77%-82.99%2021-11-04 -> 2023-01-06-73.35%981.82%1,803,2621,147,5301,1322021-11-04 -> 2024-12-102.92%-2.19%5822021-11-04 -> 2023-06-09-67.49%-36.18%-40.39%58.6528.89%2.33%52.5310
60D / 40% OTM / 12.5% exposure30D / 20% OTM / 12.5% exposureHold to expiryNo filterNo premium filter$198,556,392198,456.39%235.56%-87.35%2021-11-04 -> 2023-01-06-73.35%872.73%2,273,0791,033,2181,1382021-11-04 -> 2024-12-161.14%12.94%5872021-11-04 -> 2023-06-14-77.87%-33.63%-37.36%58.6538.18%1.62%53.1510
30D / 20% OTM / 7.5% exposureHold to expiryNo filterNo premium filter$100,873,268100,773.27%201.22%-74.76%2021-11-04 -> 2023-01-06-73.35%981.82%1,349,378858,6955822021-11-04 -> 2023-06-0928.88%-40.39%5932020-03-18 -> 2021-11-01-76.69%1,704.46%1,572.69%29.6419.86%1.67%51.124
30D / 15% OTM / 15% exposure30D / 20% OTM / 10% exposureHold to expiryNo filterNo premium filter$113,059,033112,959.03%206.75%-86.35%2021-11-04 -> 2023-01-06-73.35%981.82%1,309,374833,2385822021-11-04 -> 2023-06-094.72%-40.39%5752021-11-04 -> 2023-06-02-64.28%-43.85%-47.81%29.6414.87%2.38%50.654
30D / 15% OTM / 12.5% exposure60D / 35% OTM / 10% exposureHold to expiryNo filterNo premium filter$103,703,968103,603.97%202.55%-81.26%2021-11-04 -> 2023-01-06-73.35%981.82%1,276,207812,1325822021-11-04 -> 2023-06-0919.53%-40.39%4622021-11-04 -> 2023-02-09-55.99%-46.60%-49.43%29.6414.87%2.38%50.654
60D / 40% OTM / 10% exposureHold to expiryNo filterNo premium filter$130,933,739130,833.74%214.01%-83.39%2021-11-04 -> 2023-01-06-73.35%872.73%1,570,069713,6681,1382021-11-04 -> 2024-12-1620.92%12.94%5872020-03-18 -> 2021-10-26-55.30%1,345.65%1,309.51%58.6538.18%1.62%53.1510
60D / 35% OTM / 10% exposureHold to expiryNo filterNo premium filter$118,196,831118,096.83%208.93%-80.95%2021-11-04 -> 2023-01-06-73.35%872.73%1,460,211663,7329792021-11-04 -> 2024-07-101.26%-35.79%5882020-03-18 -> 2021-10-27-55.21%1,422.66%1,336.41%58.6533.53%1.92%52.9310
30D / 15% OTM / 10% exposureHold to expiryNo filterNo premium filter$72,627,90872,527.91%185.85%-74.60%2021-11-04 -> 2023-01-06-73.35%981.82%973,500619,5005812021-11-04 -> 2023-06-081.54%-42.71%5902020-03-18 -> 2021-10-29-73.29%1,442.54%1,441.78%29.6414.87%2.38%50.654
60D / 30% OTM / 10% exposureHold to expiryNo filterNo premium filter$87,539,13087,439.13%194.49%-77.90%2021-11-04 -> 2023-01-06-73.35%872.73%1,123,793510,8156212021-11-04 -> 2023-07-180.22%-28.45%5892020-03-18 -> 2021-10-28-56.43%1,594.87%1,390.63%58.6528.89%2.33%52.5310
30D / 20% OTM / 5% exposureHold to expiryNo filterNo premium filter$30,571,18930,471.19%149.02%-64.53%2021-11-04 -> 2023-01-06-73.35%872.73%473,752215,3425822021-11-04 -> 2023-06-0923.85%-40.39%1,0862020-03-18 -> 2023-03-09-81.60%623.89%617.97%29.6419.86%1.67%51.124
30D / 20% OTM / 2.5% exposureHold to expiryNo filterNo premium filter$4,028,5063,928.51%80.26%-47.94%2021-11-04 -> 2023-01-06-73.35%763.64%84,02922,9175822021-11-04 -> 2023-06-098.81%-40.39%1,8182020-03-18 -> 2025-03-10-86.95%857.57%822.38%29.6419.86%1.67%51.124
60D / 40% OTM / 7.5% exposure60D / 30% OTM / 10% exposureHold to expiryNo filterNo premium filter$65,204,92865,104.93%180.98%-77.97%2021-11-04 -> 2023-01-06-73.35%872.73%836,245380,1111,1332021-11-04 -> 2024-12-113.32%3.61%5932020-03-18 -> 2021-11-01-63.39%2,165.14%1,572.69%58.6538.18%1.62%53.1510
60D / 40% OTM / 5% exposureHold to expiryNo filterNo premium filter$21,631,29421,531.29%135.66%-70.23%2021-11-04 -> 2021-11-15-17.54%872.73%308,020140,0091,1332021-11-04 -> 2024-12-116.37%3.61%1,1822020-03-18 -> 2023-06-13-74.61%999.03%974.17%58.6538.18%1.62%53.1510
60D / 40% OTM / 2.5% exposure30D / 15% OTM / 5% exposureHold to expiryNo filterNo premium filter$3,625,9643,525.96%77.26%-57.84%2021-11-04 -> 2021-11-15-17.54%763.64%62,68517,0961,1352021-11-04 -> 2024-12-133.11%6.41%1,8502020-03-18 -> 2025-04-11-84.34%419.98%947.60%58.6538.18%1.62%53.1510
60D / 35% OTM / 7.5% exposureHold to expiryNo filterNo premium filter$56,105,93556,005.94%174.33%-74.94%2021-11-04 -> 2023-01-06-73.35%872.73%748,695340,3169792021-11-04 -> 2024-07-106.39%-35.79%5932020-03-18 -> 2021-11-01-65.69%1,895.64%1,572.69%58.6533.53%1.92%52.9310
60D / 35% OTM / 5% exposureHold to expiryNo filterNo premium filter$18,139,19018,039.19%129.13%-66.80%2021-11-04 -> 2021-11-15-17.54%763.64%271,52874,0539792021-11-04 -> 2024-07-104.77%-35.79%1,1832020-03-18 -> 2023-06-14-75.92%987.44%966.20%58.6533.53%1.92%52.9310
60D / 35% OTM / 2.5% exposureHold to expiryNo filterNo premium filter$2,976,0822,876.08%71.77%-54.08%2021-11-04 -> 2021-11-15-17.54%763.64%55,02815,0081,1322021-11-04 -> 2024-12-100.06%-2.19%1,8502020-03-18 -> 2025-04-11-85.07%403.28%947.60%58.6533.53%1.92%52.9310
30D / 15% OTM / 7.5% exposureHold to expiryNo filterNo premium filter$36,669,43836,569.44%156.34%-65.91%2021-11-04 -> 2023-01-06-73.35%981.82%556,338354,0335802021-11-04 -> 2023-06-071.37%-45.22%1,0092020-03-18 -> 2022-12-22-77.01%449.03%420.47%29.6414.87%2.38%50.654
30D / 15% OTM / 5% exposureHold to expiryNo filterNo premium filter$11,758,69111,658.69%113.83%-54.28%2021-11-04 -> 2023-01-06-73.35%763.64%216,61859,0785802021-11-04 -> 2023-06-072.40%-45.22%1,1782020-03-18 -> 2023-06-09-81.72%1,019.92%914.76%29.6414.87%2.38%50.654
30D / 15% OTM / 2.5% exposureHold to expiryNo filterNo premium filter$1,928,6771,828.68%60.29%-36.70%2021-11-04 -> 2023-01-06-73.35%654.55%52,5544,7785812021-11-04 -> 2023-06-081.80%-42.71%1,8502020-03-18 -> 2025-04-11-86.98%538.96%947.60%29.6414.87%2.38%50.654
60D / 30% OTM / 7.5% exposureHold to expiryNo filterNo premium filter$39,931,89239,831.89%159.85%-71.09%2021-11-04 -> 2023-01-06-73.35%981.82%561,720357,4585932021-11-04 -> 2023-06-200.27%-33.06%5952020-03-18 -> 2021-11-03-66.77%1,672.14%1,579.99%58.6528.89%2.33%52.5310
60D / 30% OTM / 5% exposureHold to expiryNo filterNo premium filter$12,652,84212,552.84%116.35%-61.29%2021-11-04 -> 2023-01-06-73.35%763.64%206,44256,3025932021-11-04 -> 2023-06-200.17%-33.06%1,4572020-03-18 -> 2024-03-14-76.66%600.48%574.71%58.6528.89%2.33%52.5310
60D / 30% OTM / 2.5% exposureHold to expiryNo filterNo premium filter$2,138,1442,038.14%62.95%-45.58%2021-11-04 -> 2021-11-15-17.54%763.64%46,91012,7949782021-11-04 -> 2024-07-090.54%-36.01%1,8502020-03-18 -> 2025-04-11-85.54%349.67%947.60%58.6528.89%2.33%52.5310
TSLA buy & holdBenchmarkBenchmarkBenchmark$1,220,1881,120.19%49.01%-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,1332021-11-04 -> 2024-12-113.61%3.61%02019-01-02 -> 2019-01-020.00%0.00%0.00%

Top Stage 2 NAV Curves

Top Stage 2 Survivors vs TSLA Buy-and-Hold$100k$1M$10M$100M$1000M202020212022202320242025NAV, log scale30D / 20% OTM / 15% exposure30D / 20% OTM / 12.5% exposure60D / 30% OTM / 15% exposure30D / 20% OTM / 10% exposure60D / 40% OTM / 10% exposure60D / 35% OTM / 10% exposureTSLA buy & hold
Shown on a log scale. Click legend rows to show/hide lines.

Stage 2 Winner One-Year Fresh Starts

StrategyWindowWindow typeCall returnTSLA returnExcess vs TSLABeat TSLACall max DDTSLA max DDTrades
30D / 20% OTM / 12.5% exposure2019calendar_year283.82%34.89%248.93%yes-74.33%-48.46%52
TSLA buy & hold2019calendar_year34.89%34.89%0.00%-48.46%-48.46%
30D / 20% OTM / 12.5% exposure2019 Jul-Junjul_to_jun7,871.10%375.28%7,495.83%yes-47.40%-60.62%53
TSLA buy & hold2019 Jul-Junjul_to_jun375.28%375.28%0.00%-60.62%-60.62%
30D / 20% OTM / 12.5% exposure2020calendar_year3,342.57%720.00%2,622.58%yes-55.59%-60.62%52
TSLA buy & hold2020calendar_year720.00%720.00%0.00%-60.62%-60.62%
30D / 20% OTM / 12.5% exposure2020 Jul-Junjul_to_jun123.50%203.43%-79.93%no-65.44%-36.24%52
TSLA buy & hold2020 Jul-Junjul_to_jun203.43%203.43%0.00%-36.24%-36.24%
30D / 20% OTM / 12.5% exposure2021calendar_year77.88%29.45%48.43%yes-69.64%-36.19%51
TSLA buy & hold2021calendar_year29.45%29.45%0.00%-36.19%-36.19%
30D / 20% OTM / 12.5% exposure2021 Jul-Junjul_to_jun118.07%-0.66%118.73%yes-76.12%-48.89%52
TSLA buy & hold2021 Jul-Junjul_to_jun-0.66%-0.66%0.00%-48.89%-48.89%
30D / 20% OTM / 12.5% exposure2022calendar_year-61.43%-69.19%7.75%yes-74.68%-72.71%52
TSLA buy & hold2022calendar_year-69.19%-69.19%0.00%-72.71%-72.71%
30D / 20% OTM / 12.5% exposure2022 Jul-Junjul_to_jun540.17%15.18%524.99%yes-62.57%-65.05%52
TSLA buy & hold2022 Jul-Junjul_to_jun15.18%15.18%0.00%-65.05%-65.05%
30D / 20% OTM / 12.5% exposure2023calendar_year426.15%129.85%296.30%yes-46.85%-32.72%52
TSLA buy & hold2023calendar_year129.85%129.85%0.00%-32.72%-32.72%
30D / 20% OTM / 12.5% exposure2023 Jul-Junjul_to_jun-75.28%-29.25%-46.03%no-78.63%-51.52%52
TSLA buy & hold2023 Jul-Junjul_to_jun-29.25%-29.25%0.00%-51.52%-51.52%
30D / 20% OTM / 12.5% exposure2024calendar_year326.73%67.93%258.79%yes-54.21%-42.76%52
TSLA buy & hold2024calendar_year67.93%67.93%0.00%-42.76%-42.76%

Stage 2 Heatmaps

Stage 2 final NAV heatmap
Final NAV by selected shape and target exposure.
Stage 2 one-year TSLA beat-rate heatmap
One-year fresh-start TSLA beat rate used by the score multiplier.
Stage 2 max drawdown heatmap
Full-period max drawdown.
Stage 2 longest TSLA lag heatmap
Longest time below a prior high in strategy NAV divided by TSLA NAV.
Stage 2 beat-rate adjusted NAV / max DD score heatmap
Adjusted score: base NAV/DD multiplied by the beat-rate factor.

Stage 3: Repeated Take-Profit Trim Rules

Stage 3 takes the top 5 non-dominated Stage 2 candidates by beat-rate adjusted NAV/max-DD score plus the top 3 by final NAV, de-duplicated, and tests hold-to-expiry plus repeated trims of 10%, 15%, 25%, 50%, and 100% every +300%, +500%, +1000%, +2000%, or +3000%. The Hold to expiry row keeps each selected Stage 2 parent in the Stage 3 grid as the baseline. The trigger is per option lot, based only on real same-contract mids versus that lot's entry premium.

Stage 3 variants
130
top Stage 2 candidates x take-profit rule
Frontier candidates
41
non-dominated rows used for selection
Current winner
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%
best beat-rate adjusted NAV/max-DD score
Winner adjusted score
2,410,905
base NAV/DD adjusted by beat rate
Winner final NAV
$305,346,193
305,246.19%
Winner one-year wins
9 / 11
81.82%
Winner max DD
-80.60%
2021-11-04 to 2023-01-06
Longest TSLA lag
380 days
strategy / TSLA below prior high

Stage 3 Carry-Forward Parents

Parent strategySelected byScore rankFinal NAV rankFinal NAVMax DDDrawdown periodTesla drawdown in that windowBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodLongest TSLA lagWorst lag vs TSLA
30D / 20% OTM / 12.5% exposurescore + final NAV12$265,742,054-87.29%2021-11-04 -> 2023-01-06-73.35%81.82%3,044,4351,937,368582575-70.35%
30D / 20% OTM / 15% exposurescore + final NAV21$266,296,725-91.12%2021-11-04 -> 2023-01-06-73.35%81.82%2,922,3421,859,672586580-76.99%
60D / 30% OTM / 15% exposurescore + final NAV33$210,646,972-86.92%2021-11-04 -> 2023-01-06-73.35%81.82%2,423,5231,542,2421,133586-72.96%
30D / 20% OTM / 10% exposurescore4$197,796,346-82.02%2021-11-04 -> 2023-01-06-73.35%81.82%2,411,6301,534,674582462-62.16%
30D / 20% OTM / 7.5% exposurescore5$100,873,268-74.76%2021-11-04 -> 2023-01-06-73.35%81.82%1,349,378858,695582593-76.69%
TSLA buy & hold$1,220,188-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,13300.00%

Top Stage 3 Candidates

StrategyDominated byTake profitTrend filterPremium filterFinal NAVTotal returnCAGRMax DDDrawdown periodTesla drawdown in that windowYear winsBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodNegative periodCall return in negative periodTSLA return in negative periodLongest TSLA lagTSLA lag periodWorst lag vs TSLACall return in TSLA lagTSLA return in TSLA lagAvg DTEAvg moneynessAvg prem/spotAvg prem pctileSkipped
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$305,346,193305,246.19%259.40%-80.60%2021-11-04 -> 2023-01-06-73.35%981.82%3,788,5652,410,9055802021-11-04 -> 2023-06-077.75%-45.22%3802023-06-21 -> 2024-07-05-61.55%2.23%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%Trim 15% every +2000%No filterNo premium filter$305,437,456305,337.46%259.41%-82.62%2021-11-04 -> 2023-01-06-73.35%981.82%3,697,0622,352,6765812021-11-04 -> 2023-06-085.69%-42.71%4592021-11-04 -> 2023-02-06-59.45%-49.18%-52.49%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$312,877,165312,777.16%260.80%-86.32%2021-11-04 -> 2023-01-06-73.35%981.82%3,624,4712,306,4825822021-11-04 -> 2023-06-0939.00%-40.39%4622021-11-04 -> 2023-02-09-64.55%-44.47%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 10% every +2000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 10% every +2000%No filterNo premium filter$298,895,095298,795.10%258.18%-83.94%2021-11-04 -> 2023-01-06-73.35%981.82%3,560,7172,265,9115822021-11-04 -> 2023-06-0938.03%-40.39%4612021-11-04 -> 2023-02-08-62.54%-50.38%-50.90%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 15% every +2000%30D / 20% OTM / 15% exposure / Trim 25% every +2000%Trim 15% every +2000%No filterNo premium filter$311,432,723311,332.72%260.53%-87.77%2021-11-04 -> 2023-01-06-73.35%981.82%3,548,2562,257,9815822021-11-04 -> 2023-06-0926.96%-40.39%5752021-11-04 -> 2023-06-02-68.30%-41.43%-47.81%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%Trim 25% every +3000%No filterNo premium filter$284,223,876284,123.88%255.31%-82.41%2021-11-04 -> 2023-01-06-73.35%981.82%3,448,7112,194,6345812021-11-04 -> 2023-06-086.55%-42.71%4552021-11-04 -> 2023-02-02-58.98%-53.83%-54.08%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 10% every +1000%Trim 10% every +1000%No filterNo premium filter$278,982,140278,882.14%254.26%-81.04%2021-11-04 -> 2023-01-06-73.35%981.82%3,442,5982,190,7445802021-11-04 -> 2023-06-072.94%-45.22%4552021-11-04 -> 2023-02-02-55.77%-50.22%-54.08%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 10% every +2000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 10% every +2000%No filterNo premium filter$302,875,000302,775.00%258.93%-88.72%2021-11-04 -> 2023-01-06-73.35%981.82%3,413,8302,172,4375822021-11-04 -> 2023-06-0918.31%-40.39%5752021-11-04 -> 2023-06-02-70.76%-46.05%-47.81%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 15% every +3000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 15% every +3000%No filterNo premium filter$284,414,652284,314.65%255.35%-84.11%2021-11-04 -> 2023-01-06-73.35%981.82%3,381,4512,151,8325822021-11-04 -> 2023-06-0939.31%-40.39%4612021-11-04 -> 2023-02-08-62.93%-50.90%-50.90%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 10% every +1000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 10% every +1000%No filterNo premium filter$289,088,344288,988.34%256.28%-86.57%2021-11-04 -> 2023-01-06-73.35%981.82%3,339,3032,125,0115822021-11-04 -> 2023-06-0935.14%-40.39%4622021-11-04 -> 2023-02-09-65.19%-46.21%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 50% every +2000%Trim 50% every +2000%No filterNo premium filter$264,615,044264,515.04%251.29%-79.56%2021-01-08 -> 2021-10-14-36.15%981.82%3,325,9342,116,5034352022-03-29 -> 2023-06-0716.84%-38.73%3802023-06-21 -> 2024-07-05-61.18%3.22%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 10% every +3000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 10% every +3000%No filterNo premium filter$281,135,052281,035.05%254.69%-85.09%2021-11-04 -> 2023-01-06-73.35%981.82%3,304,1232,102,6245822021-11-04 -> 2023-06-0930.75%-40.39%4622021-11-04 -> 2023-02-09-65.21%-47.98%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Hold to expiryNo filterNo premium filter$265,742,054265,642.05%251.52%-87.29%2021-11-04 -> 2023-01-06-73.35%981.82%3,044,4351,937,3685822021-11-04 -> 2023-06-0911.42%-40.39%5752021-11-04 -> 2023-06-02-70.35%-47.73%-47.81%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Hold to expiryNo filterNo premium filter$266,296,725266,196.72%251.64%-91.12%2021-11-04 -> 2023-01-06-73.35%981.82%2,922,3421,859,6725862021-11-04 -> 2023-06-1310.44%-36.90%5802021-11-04 -> 2023-06-07-76.99%-41.78%-45.22%29.6419.86%1.67%51.124
60D / 30% OTM / 15% exposure30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Hold to expiryNo filterNo premium filter$210,646,972210,546.97%238.74%-86.92%2021-11-04 -> 2023-01-06-73.35%981.82%2,423,5231,542,2421,1332021-11-04 -> 2024-12-112.24%3.61%5862021-11-04 -> 2023-06-13-72.96%-30.84%-36.90%58.6528.89%2.33%52.5310
30D / 20% OTM / 10% exposure30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Hold to expiryNo filterNo premium filter$197,796,346197,696.35%235.36%-82.02%2021-11-04 -> 2023-01-06-73.35%981.82%2,411,6301,534,6745822021-11-04 -> 2023-06-0923.79%-40.39%4622021-11-04 -> 2023-02-09-62.16%-47.11%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 7.5% exposure30D / 20% OTM / 10% exposure / Trim 25% every +2000%Hold to expiryNo filterNo premium filter$100,873,268100,773.27%201.22%-74.76%2021-11-04 -> 2023-01-06-73.35%981.82%1,349,378858,6955822021-11-04 -> 2023-06-0928.88%-40.39%5932020-03-18 -> 2021-11-01-76.69%1,704.46%1,572.69%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 15% every +1000%Trim 15% every +1000%No filterNo premium filter$261,460,960261,360.96%250.62%-79.56%2021-01-08 -> 2021-10-14-36.15%981.82%3,286,3512,091,3145802021-11-04 -> 2023-06-0712.19%-45.22%3802023-06-21 -> 2024-07-05-60.75%2.15%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 50% every +3000%30D / 20% OTM / 12.5% exposure / Trim 50% every +2000%Trim 50% every +3000%No filterNo premium filter$257,833,122257,733.12%249.84%-79.57%2021-11-04 -> 2023-01-06-73.35%981.82%3,240,3742,062,0565802021-11-04 -> 2023-06-0712.80%-45.22%3802023-06-21 -> 2024-07-05-62.03%0.96%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 25% every +1000%30D / 20% OTM / 10% exposure / Trim 15% every +2000%Trim 25% every +1000%No filterNo premium filter$215,241,017215,141.02%239.91%-79.56%2021-01-08 -> 2021-10-14-36.15%981.82%2,705,3551,721,5904332022-03-29 -> 2023-06-053.88%-40.63%3802023-06-21 -> 2024-07-05-60.00%2.59%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 25% every +3000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +3000%No filterNo premium filter$286,383,694286,283.69%255.74%-87.63%2021-11-04 -> 2023-01-06-73.35%981.82%3,267,9662,079,6145822021-11-04 -> 2023-06-0932.34%-40.39%5752021-11-04 -> 2023-06-02-67.94%-41.00%-47.81%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 15% every +3000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 15% every +3000%No filterNo premium filter$285,936,421285,836.42%255.65%-88.85%2021-11-04 -> 2023-01-06-73.35%981.82%3,218,3292,048,0285822021-11-04 -> 2023-06-0919.37%-40.39%5752021-11-04 -> 2023-06-02-71.09%-46.78%-47.81%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 15% every +1000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 15% every +1000%No filterNo premium filter$273,812,368273,712.37%253.21%-85.31%2021-01-08 -> 2021-10-14-36.15%981.82%3,209,6362,042,4955812021-11-04 -> 2023-06-083.59%-42.71%3852023-06-21 -> 2024-07-10-70.29%3.98%1.46%29.6419.86%1.67%51.124
60D / 30% OTM / 15% exposure / Trim 25% every +3000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +3000%No filterNo premium filter$215,665,527215,565.53%240.02%-82.67%2021-11-04 -> 2023-01-06-73.35%981.82%2,608,7281,660,1005932021-11-04 -> 2023-06-204.35%-33.06%5822021-11-04 -> 2023-06-09-64.18%-24.84%-40.39%58.6528.89%2.33%52.5310
60D / 30% OTM / 15% exposure / Trim 15% every +3000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 15% every +3000%No filterNo premium filter$216,976,181216,876.18%240.34%-84.29%2021-11-04 -> 2023-01-06-73.35%981.82%2,574,0351,638,0226212021-11-04 -> 2023-07-181.25%-28.45%5822021-11-04 -> 2023-06-09-67.54%-31.88%-40.39%58.6528.89%2.33%52.5310
60D / 30% OTM / 15% exposure / Trim 50% every +3000%30D / 20% OTM / 10% exposure / Trim 15% every +2000%Trim 50% every +3000%No filterNo premium filter$201,371,263201,271.26%236.32%-78.92%2021-11-04 -> 2023-01-06-73.35%981.82%2,551,4361,623,6415862021-11-04 -> 2023-06-135.99%-36.90%5812021-11-04 -> 2023-06-08-56.44%-39.94%-42.71%58.6528.89%2.33%52.5310
30D / 20% OTM / 10% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$221,226,079221,126.08%241.40%-72.89%2021-11-04 -> 2023-01-06-73.35%981.82%3,034,8641,931,2775782021-11-04 -> 2023-06-053.76%-46.92%3232020-12-09 -> 2021-10-28-73.53%79.06%78.17%29.6419.86%1.67%51.124
30D / 20% OTM / 10% exposure / Trim 15% every +2000%Trim 15% every +2000%No filterNo premium filter$222,858,543222,758.54%241.80%-75.64%2021-11-04 -> 2023-01-06-73.35%981.82%2,946,1711,874,8365802021-11-04 -> 2023-06-079.67%-45.22%4492021-11-04 -> 2023-01-27-48.75%-56.16%-56.61%29.6419.86%1.67%51.124
30D / 20% OTM / 10% exposure / Trim 10% every +2000%30D / 20% OTM / 10% exposure / Trim 15% every +2000%Trim 10% every +2000%No filterNo premium filter$219,184,994219,084.99%240.89%-77.45%2021-11-04 -> 2023-01-06-73.35%981.82%2,830,0011,800,9105802021-11-04 -> 2023-06-071.43%-45.22%4522021-11-04 -> 2023-01-30-52.55%-57.97%-59.35%29.6419.86%1.67%51.124
30D / 20% OTM / 7.5% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$110,098,079109,998.08%205.45%-62.64%2021-11-04 -> 2023-01-06-73.35%981.82%1,757,7151,118,5465752021-11-04 -> 2023-06-024.29%-47.81%6012020-03-18 -> 2021-11-09-75.80%1,332.72%1,316.53%29.6419.86%1.67%51.124
30D / 20% OTM / 7.5% exposure / Trim 15% every +2000%Trim 15% every +2000%No filterNo premium filter$111,464,213111,364.21%206.05%-66.29%2021-11-04 -> 2023-01-06-73.35%981.82%1,681,5811,070,0975782021-11-04 -> 2023-06-052.36%-46.92%5952020-03-18 -> 2021-11-03-76.16%1,633.91%1,579.99%29.6419.86%1.67%51.124
30D / 20% OTM / 7.5% exposure / Trim 25% every +3000%30D / 20% OTM / 7.5% exposure / Trim 25% every +2000%Trim 25% every +3000%No filterNo premium filter$106,395,355106,295.36%203.79%-65.87%2021-11-04 -> 2023-01-06-73.35%981.82%1,615,1941,027,8515782021-11-04 -> 2023-06-053.33%-46.92%5952020-03-18 -> 2021-11-03-76.70%1,590.95%1,579.99%29.6419.86%1.67%51.124
TSLA buy & holdBenchmarkBenchmarkBenchmark$1,220,1881,120.19%49.01%-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,1332021-11-04 -> 2024-12-113.61%3.61%02019-01-02 -> 2019-01-020.00%0.00%0.00%

Top Stage 3 NAV Curves

Top Stage 3 Survivors vs TSLA Buy-and-Hold$100k$1M$10M$100M$1000M202020212022202320242025NAV, log scale30D / 20% OTM / 15% exposure / Trim 25% every +2000%30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%30D / 20% OTM / 12.5% exposure / Trim 10% every +1000%30D / 20% OTM / 12.5% exposure / Trim 50% every +2000%TSLA buy & hold
Shown on a log scale. Click legend rows to show/hide lines.

Stage 3 Winner One-Year Fresh Starts

StrategyWindowWindow typeCall returnTSLA returnExcess vs TSLABeat TSLACall max DDTSLA max DDTrades
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2019calendar_year253.34%34.89%218.45%yes-74.33%-48.46%52
TSLA buy & hold2019calendar_year34.89%34.89%0.00%-48.46%-48.46%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2019 Jul-Junjul_to_jun7,470.18%375.28%7,094.91%yes-44.62%-60.62%53
TSLA buy & hold2019 Jul-Junjul_to_jun375.28%375.28%0.00%-60.62%-60.62%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2020calendar_year4,060.11%720.00%3,340.12%yes-55.62%-60.62%52
TSLA buy & hold2020calendar_year720.00%720.00%0.00%-60.62%-60.62%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2020 Jul-Junjul_to_jun125.31%203.43%-78.11%no-65.30%-36.24%52
TSLA buy & hold2020 Jul-Junjul_to_jun203.43%203.43%0.00%-36.24%-36.24%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2021calendar_year98.37%29.45%68.92%yes-69.64%-36.19%51
TSLA buy & hold2021calendar_year29.45%29.45%0.00%-36.19%-36.19%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2021 Jul-Junjul_to_jun140.68%-0.66%141.34%yes-63.03%-48.89%52
TSLA buy & hold2021 Jul-Junjul_to_jun-0.66%-0.66%0.00%-48.89%-48.89%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2022calendar_year-61.43%-69.19%7.75%yes-74.68%-72.71%52
TSLA buy & hold2022calendar_year-69.19%-69.19%0.00%-72.71%-72.71%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2022 Jul-Junjul_to_jun498.50%15.18%483.32%yes-62.57%-65.05%52
TSLA buy & hold2022 Jul-Junjul_to_jun15.18%15.18%0.00%-65.05%-65.05%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2023calendar_year382.29%129.85%252.44%yes-46.86%-32.72%52
TSLA buy & hold2023calendar_year129.85%129.85%0.00%-32.72%-32.72%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2023 Jul-Junjul_to_jun-75.28%-29.25%-46.03%no-78.63%-51.52%52
TSLA buy & hold2023 Jul-Junjul_to_jun-29.25%-29.25%0.00%-51.52%-51.52%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2024calendar_year330.96%67.93%263.03%yes-53.48%-42.76%52
TSLA buy & hold2024calendar_year67.93%67.93%0.00%-42.76%-42.76%

Stage 3 Heatmaps

Stage 3 final NAV heatmap
Final NAV by selected Stage 2 candidate and take-profit rule.
Stage 3 one-year TSLA beat-rate heatmap
One-year fresh-start TSLA beat rate used by the score multiplier.
Stage 3 max drawdown heatmap
Full-period max drawdown.
Stage 3 longest TSLA lag heatmap
Longest time below a prior high in strategy NAV divided by TSLA NAV.
Stage 3 beat-rate adjusted NAV / max DD score heatmap
Adjusted score: base NAV/DD multiplied by the beat-rate factor.

Stage 4: MA10 Trend Filter

Stage 4 takes the top 5 non-dominated Stage 3 candidates by beat-rate adjusted NAV/max-DD score plus the top 3 by final NAV, de-duplicated, and tests three purchase rules: no filter, buy only when TSLA close is above MA10, and drawdown + MA10. The filter only blocks new weekly buys; open option lots keep their expiry and take-profit rules.

Stage 4 variants
15
top Stage 3 candidates x trend filter
Frontier candidates
12
non-dominated rows used for selection
Current winner
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%
best beat-rate adjusted NAV/max-DD score
Winner adjusted score
2,410,905
base NAV/DD adjusted by beat rate
Winner final NAV
$305,346,193
305,246.19%
Winner one-year wins
9 / 11
81.82%
Winner max DD
-80.60%
2021-11-04 to 2023-01-06
Longest TSLA lag
380 days
strategy / TSLA below prior high

Stage 4 Carry-Forward Parents

Parent strategySelected byScore rankFinal NAV rankFinal NAVMax DDDrawdown periodTesla drawdown in that windowBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodLongest TSLA lagWorst lag vs TSLA
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%score + final NAV13$305,346,193-80.60%2021-11-04 -> 2023-01-06-73.35%81.82%3,788,5652,410,905580380-61.55%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%score + final NAV22$305,437,456-82.62%2021-11-04 -> 2023-01-06-73.35%81.82%3,697,0622,352,676581459-59.45%
30D / 20% OTM / 15% exposure / Trim 25% every +2000%score + final NAV31$312,877,165-86.32%2021-11-04 -> 2023-01-06-73.35%81.82%3,624,4712,306,482582462-64.55%
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%score4$284,223,876-82.41%2021-11-04 -> 2023-01-06-73.35%81.82%3,448,7112,194,634581455-58.98%
30D / 20% OTM / 12.5% exposure / Trim 10% every +1000%score5$278,982,140-81.04%2021-11-04 -> 2023-01-06-73.35%81.82%3,442,5982,190,744580455-55.77%
TSLA buy & hold$1,220,188-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,13300.00%

Top Stage 4 Candidates

StrategyDominated byTake profitTrend filterPremium filterFinal NAVTotal returnCAGRMax DDDrawdown periodTesla drawdown in that windowYear winsBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodNegative periodCall return in negative periodTSLA return in negative periodLongest TSLA lagTSLA lag periodWorst lag vs TSLACall return in TSLA lagTSLA return in TSLA lagAvg DTEAvg moneynessAvg prem/spotAvg prem pctileSkipped
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$305,346,193305,246.19%259.40%-80.60%2021-11-04 -> 2023-01-06-73.35%981.82%3,788,5652,410,9055802021-11-04 -> 2023-06-077.75%-45.22%3802023-06-21 -> 2024-07-05-61.55%2.23%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%Trim 15% every +2000%No filterNo premium filter$305,437,456305,337.46%259.41%-82.62%2021-11-04 -> 2023-01-06-73.35%981.82%3,697,0622,352,6765812021-11-04 -> 2023-06-085.69%-42.71%4592021-11-04 -> 2023-02-06-59.45%-49.18%-52.49%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$312,877,165312,777.16%260.80%-86.32%2021-11-04 -> 2023-01-06-73.35%981.82%3,624,4712,306,4825822021-11-04 -> 2023-06-0939.00%-40.39%4622021-11-04 -> 2023-02-09-64.55%-44.47%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%Trim 25% every +3000%No filterNo premium filter$284,223,876284,123.88%255.31%-82.41%2021-11-04 -> 2023-01-06-73.35%981.82%3,448,7112,194,6345812021-11-04 -> 2023-06-086.55%-42.71%4552021-11-04 -> 2023-02-02-58.98%-53.83%-54.08%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 10% every +1000%Trim 10% every +1000%No filterNo premium filter$278,982,140278,882.14%254.26%-81.04%2021-11-04 -> 2023-01-06-73.35%981.82%3,442,5982,190,7445802021-11-04 -> 2023-06-072.94%-45.22%4552021-11-04 -> 2023-02-02-55.77%-50.22%-54.08%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 25% every +2000% / MA10 onlyTrim 25% every +2000%MA10 onlyNo premium filter$102,746,845102,646.85%202.11%-74.11%2023-06-20 -> 2024-11-04-51.53%872.73%1,386,457630,2086612023-06-20 -> 2025-04-11-63.40%-8.07%6602023-06-21 -> 2025-04-11-76.64%-62.99%-2.76%29.6919.76%1.68%51.46149
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000% / MA10 onlyTrim 25% every +2000%MA10 onlyNo premium filter$73,896,39373,796.39%186.64%-66.83%2023-06-20 -> 2024-11-04-51.53%872.73%1,105,684502,5846612023-06-20 -> 2025-04-11-54.91%-8.07%6602023-06-21 -> 2025-04-11-71.46%-54.46%-2.76%29.6919.76%1.68%51.46149
30D / 20% OTM / 12.5% exposure / Trim 10% every +1000% / MA10 onlyTrim 10% every +1000%MA10 onlyNo premium filter$71,403,61171,303.61%185.08%-65.11%2023-06-20 -> 2024-11-04-51.53%872.73%1,096,683498,4925462023-06-20 -> 2024-12-175.63%74.84%6602023-06-21 -> 2025-04-11-67.82%-48.64%-2.76%29.6919.76%1.68%51.46149
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000% / MA10 only30D / 20% OTM / 12.5% exposure / Trim 25% every +2000% / MA10 onlyTrim 15% every +2000%MA10 onlyNo premium filter$72,848,57972,748.58%185.99%-66.94%2023-06-20 -> 2024-11-04-51.53%872.73%1,088,299494,6826612023-06-20 -> 2025-04-11-55.05%-8.07%6602023-06-21 -> 2025-04-11-71.55%-54.60%-2.76%29.6919.76%1.68%51.46149
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000% / MA10 only30D / 20% OTM / 12.5% exposure / Trim 25% every +2000% / MA10 onlyTrim 25% every +3000%MA10 onlyNo premium filter$68,630,71468,530.71%183.28%-67.16%2023-06-20 -> 2024-11-04-51.53%872.73%1,021,842464,4746612023-06-20 -> 2025-04-11-55.36%-8.07%6602023-06-21 -> 2025-04-11-71.74%-54.90%-2.76%29.6919.76%1.68%51.46149
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000% / Drawdown + MA10Trim 25% every +3000%Drawdown + MA10No premium filter$727,840627.84%37.22%-51.83%2024-07-10 -> 2024-09-13-27.10%545.45%14,04306632021-04-14 -> 2023-02-0611.05%-20.21%1,9632019-11-26 -> 2025-04-11-95.59%327.80%1,050.46%30.0519.85%1.34%45.50246
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000% / Drawdown + MA10Trim 15% every +2000%Drawdown + MA10No premium filter$711,276611.28%36.72%-51.87%2024-07-10 -> 2024-09-13-27.10%545.45%13,71406632021-04-14 -> 2023-02-0611.83%-20.21%1,9632019-11-26 -> 2025-04-11-95.57%321.11%1,050.46%30.0519.85%1.34%45.50246
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000% / Drawdown + MA10Trim 25% every +2000%Drawdown + MA10No premium filter$686,539586.54%35.95%-51.92%2024-07-10 -> 2024-09-13-27.10%545.45%13,22306632021-04-14 -> 2023-02-0612.16%-20.21%1,9632019-11-26 -> 2025-04-11-95.57%308.39%1,050.46%30.0519.85%1.34%45.50246
30D / 20% OTM / 15% exposure / Trim 25% every +2000% / Drawdown + MA1030D / 20% OTM / 12.5% exposure / Trim 25% every +3000% / Drawdown + MA10Trim 25% every +2000%Drawdown + MA10No premium filter$704,965604.96%36.53%-57.33%2021-04-14 -> 2023-01-19-73.56%545.45%12,29706632021-04-14 -> 2023-02-065.17%-20.21%1,9632019-11-26 -> 2025-04-11-95.79%313.88%1,050.46%30.0519.85%1.34%45.50246
30D / 20% OTM / 12.5% exposure / Trim 10% every +1000% / Drawdown + MA10Trim 10% every +1000%Drawdown + MA10No premium filter$664,342564.34%35.24%-50.58%2021-04-14 -> 2023-01-13-73.56%545.45%13,13306632021-04-14 -> 2023-02-066.66%-20.21%1,9632019-11-26 -> 2025-04-11-95.56%301.92%1,050.46%30.0519.85%1.34%45.50246
TSLA buy & holdBenchmarkBenchmarkBenchmark$1,220,1881,120.19%49.01%-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,1332021-11-04 -> 2024-12-113.61%3.61%02019-01-02 -> 2019-01-020.00%0.00%0.00%

Top Stage 4 NAV Curves

Top Stage 4 Survivors vs TSLA Buy-and-Hold$100k$1M$10M$100M$1000M202020212022202320242025NAV, log scale30D / 20% OTM / 15% exposure / Trim 25% every +2000%30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%30D / 20% OTM / 12.5% exposure / Trim 10% every +1000%30D / 20% OTM / 15% exposure / Trim 25% every +2000% / MA10 onlyTSLA buy & hold
Shown on a log scale. Click legend rows to show/hide lines.

Stage 4 Winner One-Year Fresh Starts

StrategyWindowWindow typeCall returnTSLA returnExcess vs TSLABeat TSLACall max DDTSLA max DDTrades
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2019calendar_year253.34%34.89%218.45%yes-74.33%-48.46%52
TSLA buy & hold2019calendar_year34.89%34.89%0.00%-48.46%-48.46%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2019 Jul-Junjul_to_jun7,470.18%375.28%7,094.91%yes-44.62%-60.62%53
TSLA buy & hold2019 Jul-Junjul_to_jun375.28%375.28%0.00%-60.62%-60.62%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2020calendar_year4,060.11%720.00%3,340.12%yes-55.62%-60.62%52
TSLA buy & hold2020calendar_year720.00%720.00%0.00%-60.62%-60.62%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2020 Jul-Junjul_to_jun125.31%203.43%-78.11%no-65.30%-36.24%52
TSLA buy & hold2020 Jul-Junjul_to_jun203.43%203.43%0.00%-36.24%-36.24%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2021calendar_year98.37%29.45%68.92%yes-69.64%-36.19%51
TSLA buy & hold2021calendar_year29.45%29.45%0.00%-36.19%-36.19%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2021 Jul-Junjul_to_jun140.68%-0.66%141.34%yes-63.03%-48.89%52
TSLA buy & hold2021 Jul-Junjul_to_jun-0.66%-0.66%0.00%-48.89%-48.89%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2022calendar_year-61.43%-69.19%7.75%yes-74.68%-72.71%52
TSLA buy & hold2022calendar_year-69.19%-69.19%0.00%-72.71%-72.71%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2022 Jul-Junjul_to_jun498.50%15.18%483.32%yes-62.57%-65.05%52
TSLA buy & hold2022 Jul-Junjul_to_jun15.18%15.18%0.00%-65.05%-65.05%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2023calendar_year382.29%129.85%252.44%yes-46.86%-32.72%52
TSLA buy & hold2023calendar_year129.85%129.85%0.00%-32.72%-32.72%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2023 Jul-Junjul_to_jun-75.28%-29.25%-46.03%no-78.63%-51.52%52
TSLA buy & hold2023 Jul-Junjul_to_jun-29.25%-29.25%0.00%-51.52%-51.52%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2024calendar_year330.96%67.93%263.03%yes-53.48%-42.76%52
TSLA buy & hold2024calendar_year67.93%67.93%0.00%-42.76%-42.76%

Stage 4 Heatmaps

Stage 4 final NAV heatmap
Final NAV by selected Stage 3 candidate and trend filter.
Stage 4 one-year TSLA beat-rate heatmap
One-year fresh-start TSLA beat rate used by the score multiplier.
Stage 4 max drawdown heatmap
Full-period max drawdown.
Stage 4 longest TSLA lag heatmap
Longest time below a prior high in strategy NAV divided by TSLA NAV.
Stage 4 beat-rate adjusted NAV / max DD score heatmap
Adjusted score: base NAV/DD multiplied by the beat-rate factor.

Stage 5: Volatility / Premium Filter

Stage 5 takes the top 5 non-dominated Stage 4 candidates by beat-rate adjusted NAV/max-DD score plus the top 3 by final NAV, de-duplicated, and tests three premium rules: no premium filter, half-size buys when the selected call's premium/spot ratio is at or above its no-lookahead 80th percentile, and skip buys at that same premium threshold.

Stage 5 variants
15
top Stage 4 candidates x premium filter
Frontier candidates
7
non-dominated rows used for selection
Current winner
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%
best beat-rate adjusted NAV/max-DD score
Winner adjusted score
2,410,905
base NAV/DD adjusted by beat rate
Winner final NAV
$305,346,193
305,246.19%
Winner one-year wins
9 / 11
81.82%
Winner max DD
-80.60%
2021-11-04 to 2023-01-06
Longest TSLA lag
380 days
strategy / TSLA below prior high

Stage 5 Carry-Forward Parents

Parent strategySelected byScore rankFinal NAV rankFinal NAVMax DDDrawdown periodTesla drawdown in that windowBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodLongest TSLA lagWorst lag vs TSLA
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%score + final NAV13$305,346,193-80.60%2021-11-04 -> 2023-01-06-73.35%81.82%3,788,5652,410,905580380-61.55%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%score + final NAV22$305,437,456-82.62%2021-11-04 -> 2023-01-06-73.35%81.82%3,697,0622,352,676581459-59.45%
30D / 20% OTM / 15% exposure / Trim 25% every +2000%score + final NAV31$312,877,165-86.32%2021-11-04 -> 2023-01-06-73.35%81.82%3,624,4712,306,482582462-64.55%
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%score4$284,223,876-82.41%2021-11-04 -> 2023-01-06-73.35%81.82%3,448,7112,194,634581455-58.98%
30D / 20% OTM / 12.5% exposure / Trim 10% every +1000%score5$278,982,140-81.04%2021-11-04 -> 2023-01-06-73.35%81.82%3,442,5982,190,744580455-55.77%
TSLA buy & hold$1,220,188-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,13300.00%

Top Stage 5 Candidates

StrategyDominated byTake profitTrend filterPremium filterFinal NAVTotal returnCAGRMax DDDrawdown periodTesla drawdown in that windowYear winsBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodNegative periodCall return in negative periodTSLA return in negative periodLongest TSLA lagTSLA lag periodWorst lag vs TSLACall return in TSLA lagTSLA return in TSLA lagAvg DTEAvg moneynessAvg prem/spotAvg prem pctileSkipped
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$305,346,193305,246.19%259.40%-80.60%2021-11-04 -> 2023-01-06-73.35%981.82%3,788,5652,410,9055802021-11-04 -> 2023-06-077.75%-45.22%3802023-06-21 -> 2024-07-05-61.55%2.23%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%Trim 15% every +2000%No filterNo premium filter$305,437,456305,337.46%259.41%-82.62%2021-11-04 -> 2023-01-06-73.35%981.82%3,697,0622,352,6765812021-11-04 -> 2023-06-085.69%-42.71%4592021-11-04 -> 2023-02-06-59.45%-49.18%-52.49%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$312,877,165312,777.16%260.80%-86.32%2021-11-04 -> 2023-01-06-73.35%981.82%3,624,4712,306,4825822021-11-04 -> 2023-06-0939.00%-40.39%4622021-11-04 -> 2023-02-09-64.55%-44.47%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%Trim 25% every +3000%No filterNo premium filter$284,223,876284,123.88%255.31%-82.41%2021-11-04 -> 2023-01-06-73.35%981.82%3,448,7112,194,6345812021-11-04 -> 2023-06-086.55%-42.71%4552021-11-04 -> 2023-02-02-58.98%-53.83%-54.08%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 10% every +1000%Trim 10% every +1000%No filterNo premium filter$278,982,140278,882.14%254.26%-81.04%2021-11-04 -> 2023-01-06-73.35%981.82%3,442,5982,190,7445802021-11-04 -> 2023-06-072.94%-45.22%4552021-11-04 -> 2023-02-02-55.77%-50.22%-54.08%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 25% every +2000% / Half-size premium > P8030D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterHalf-size premium > P80$227,350,695227,250.70%242.89%-85.73%2021-01-08 -> 2021-10-14-36.15%981.82%2,651,9141,687,5815822021-11-04 -> 2023-06-0918.55%-40.39%4302022-03-29 -> 2023-06-02-64.64%-38.41%-41.62%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000% / Half-size premium > P80Trim 25% every +2000%No filterHalf-size premium > P80$210,383,941210,283.94%238.67%-79.98%2021-01-08 -> 2021-10-14-36.15%981.82%2,630,3621,673,8675812021-11-04 -> 2023-06-081.26%-42.71%3802023-06-21 -> 2024-07-05-61.55%2.23%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000% / Half-size premium > P8030D / 20% OTM / 12.5% exposure / Trim 10% every +1000%Trim 15% every +2000%No filterHalf-size premium > P80$209,689,090209,589.09%238.50%-81.84%2021-11-04 -> 2023-01-06-73.35%981.82%2,562,2891,630,5485822021-11-04 -> 2023-06-0926.66%-40.39%4622021-11-04 -> 2023-02-09-59.00%-49.27%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 10% every +1000% / Half-size premium > P80Trim 10% every +1000%No filterHalf-size premium > P80$191,351,942191,251.94%233.59%-80.18%2021-11-04 -> 2023-01-06-73.35%981.82%2,386,3991,518,6185822021-11-04 -> 2023-06-0934.08%-40.39%4622021-11-04 -> 2023-02-09-55.27%-45.35%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000% / Half-size premium > P8030D / 20% OTM / 12.5% exposure / Trim 10% every +1000%Trim 25% every +3000%No filterHalf-size premium > P80$191,627,793191,527.79%233.67%-81.63%2021-11-04 -> 2023-01-06-73.35%981.82%2,347,6071,493,9325822021-11-04 -> 2023-06-0931.85%-40.39%4622021-11-04 -> 2023-02-09-58.52%-48.70%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000% / Skip premium > P8030D / 20% OTM / 12.5% exposure / Trim 25% every +2000% / Half-size premium > P80Trim 25% every +2000%No filterSkip premium > P80$109,725,604109,625.60%205.29%-80.43%2021-01-08 -> 2021-10-14-36.15%981.82%1,364,267868,1705822021-11-04 -> 2023-06-0912.58%-40.39%5952020-03-18 -> 2021-11-03-83.55%1,632.85%1,579.99%29.6520.01%1.23%43.3257
30D / 20% OTM / 15% exposure / Trim 25% every +2000% / Skip premium > P8030D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterSkip premium > P80$115,339,673115,239.67%207.73%-86.19%2021-01-08 -> 2021-10-14-36.15%981.82%1,338,222851,5965862021-11-04 -> 2023-06-137.64%-36.90%4352022-03-29 -> 2023-06-07-64.90%-33.50%-38.73%29.6520.01%1.23%43.3257
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000% / Skip premium > P8030D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 15% every +2000%No filterSkip premium > P80$108,457,302108,357.30%204.72%-81.19%2021-11-04 -> 2023-01-19-73.35%981.82%1,335,908850,1235822021-11-04 -> 2023-06-092.85%-40.39%5932020-03-18 -> 2021-11-01-83.94%1,644.37%1,572.69%29.6520.01%1.23%43.3257
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000% / Skip premium > P8030D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +3000%No filterSkip premium > P80$96,246,50496,146.50%198.98%-80.97%2021-11-04 -> 2023-01-19-73.35%981.82%1,188,596756,3795822021-11-04 -> 2023-06-096.93%-40.39%5932020-03-18 -> 2021-11-01-84.52%1,579.22%1,572.69%29.6520.01%1.23%43.3257
30D / 20% OTM / 12.5% exposure / Trim 10% every +1000% / Skip premium > P8030D / 20% OTM / 12.5% exposure / Trim 25% every +2000% / Half-size premium > P80Trim 10% every +1000%No filterSkip premium > P80$99,204,24699,104.25%200.42%-80.43%2021-01-08 -> 2021-10-14-36.15%981.82%1,233,462784,9305822021-11-04 -> 2023-06-098.96%-40.39%5952020-03-18 -> 2021-11-03-84.32%1,586.22%1,579.99%29.6520.01%1.23%43.3257
TSLA buy & holdBenchmarkBenchmarkBenchmark$1,220,1881,120.19%49.01%-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,1332021-11-04 -> 2024-12-113.61%3.61%02019-01-02 -> 2019-01-020.00%0.00%0.00%

Top Stage 5 NAV Curves

Top Stage 5 Survivors vs TSLA Buy-and-Hold$100k$1M$10M$100M$1000M202020212022202320242025NAV, log scale30D / 20% OTM / 15% exposure / Trim 25% every +2000%30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%30D / 20% OTM / 12.5% exposure / Trim 10% every +1000%30D / 20% OTM / 12.5% exposure / Trim 25% every +2000% / Half-size premium > P80TSLA buy & hold
Shown on a log scale. Click legend rows to show/hide lines.

Stage 5 Winner One-Year Fresh Starts

StrategyWindowWindow typeCall returnTSLA returnExcess vs TSLABeat TSLACall max DDTSLA max DDTrades
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2019calendar_year253.34%34.89%218.45%yes-74.33%-48.46%52
TSLA buy & hold2019calendar_year34.89%34.89%0.00%-48.46%-48.46%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2019 Jul-Junjul_to_jun7,470.18%375.28%7,094.91%yes-44.62%-60.62%53
TSLA buy & hold2019 Jul-Junjul_to_jun375.28%375.28%0.00%-60.62%-60.62%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2020calendar_year4,060.11%720.00%3,340.12%yes-55.62%-60.62%52
TSLA buy & hold2020calendar_year720.00%720.00%0.00%-60.62%-60.62%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2020 Jul-Junjul_to_jun125.31%203.43%-78.11%no-65.30%-36.24%52
TSLA buy & hold2020 Jul-Junjul_to_jun203.43%203.43%0.00%-36.24%-36.24%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2021calendar_year98.37%29.45%68.92%yes-69.64%-36.19%51
TSLA buy & hold2021calendar_year29.45%29.45%0.00%-36.19%-36.19%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2021 Jul-Junjul_to_jun140.68%-0.66%141.34%yes-63.03%-48.89%52
TSLA buy & hold2021 Jul-Junjul_to_jun-0.66%-0.66%0.00%-48.89%-48.89%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2022calendar_year-61.43%-69.19%7.75%yes-74.68%-72.71%52
TSLA buy & hold2022calendar_year-69.19%-69.19%0.00%-72.71%-72.71%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2022 Jul-Junjul_to_jun498.50%15.18%483.32%yes-62.57%-65.05%52
TSLA buy & hold2022 Jul-Junjul_to_jun15.18%15.18%0.00%-65.05%-65.05%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2023calendar_year382.29%129.85%252.44%yes-46.86%-32.72%52
TSLA buy & hold2023calendar_year129.85%129.85%0.00%-32.72%-32.72%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2023 Jul-Junjul_to_jun-75.28%-29.25%-46.03%no-78.63%-51.52%52
TSLA buy & hold2023 Jul-Junjul_to_jun-29.25%-29.25%0.00%-51.52%-51.52%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2024calendar_year330.96%67.93%263.03%yes-53.48%-42.76%52
TSLA buy & hold2024calendar_year67.93%67.93%0.00%-42.76%-42.76%

Stage 5 Heatmaps

Stage 5 final NAV heatmap
Final NAV by selected Stage 4 candidate and premium filter.
Stage 5 one-year TSLA beat-rate heatmap
One-year fresh-start TSLA beat rate used by the score multiplier.
Stage 5 max drawdown heatmap
Full-period max drawdown.
Stage 5 longest TSLA lag heatmap
Longest time below a prior high in strategy NAV divided by TSLA NAV.
Stage 5 beat-rate adjusted NAV / max DD score heatmap
Adjusted score: base NAV/DD multiplied by the beat-rate factor.

Stage 6: Final Fragility Audit

Stage 6 is due diligence, not a new search stage. It audits the Stage 5 winner and close runners-up under alternate start dates and named TSLA regimes, then checks whether final wealth depends too heavily on only a handful of option cycles.

Robustness Read

The Stage 6 audit says the original Stage 5 winner is still the best balanced choice, but not because it dominates every diagnostic. It wins because it keeps the best full-period selection score after the beat-rate adjustment, compounding to $305,346,193 with a full-period max drawdown of -80.60%.

The take-profit result is part of that conclusion: the selected rule is Trim 25% every +2000%. In this run, trims are not being treated as a separate override; they have to earn their place through beat-rate adjusted NAV/max-DD score. That means a trim rule can win only if the lower path risk, better consistency, or lower concentration is worth the upside it gives away.

  • Balanced winner: 30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%. It has the best beat-rate adjusted NAV/max-DD score, a 81.82% one-year TSLA beat rate, and the strongest blend of wealth creation and drawdown discipline.
  • Maximum wealth variant: 30D / 20% OTM / 15% exposure / Trim 25% every +2000%. It reaches $312,877,165, but the full-period drawdown deepens to -86.32%, so the extra NAV is bought with materially harsher path risk.
  • Lowest full-period drawdown finalist: 30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%, at -80.60%. This is more defensive, but it gives up a large amount of final NAV versus the no-filter 10% and 12.5% variants.
  • Lowest top-trade dependence: 30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%. Its top five cycles equal 120.02% of final NAV, versus 120.02% for the balanced winner. That makes it less dependent on a few explosive option lots.

Across rolling fresh starts, the shorter horizon evidence favors smaller sizing: 30D / 20% OTM / 12.5% exposure / Trim 15% every +2000% has the best 3-month TSLA beat rate at 46.58%. The 12-month evidence leans back toward higher exposure: 30D / 20% OTM / 12.5% exposure / Trim 15% every +2000% has the strongest median 12-month return at 253.17%.

Across curated regimes, the strongest average beat-rate profile is 30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%, with an average regime beat rate of 87.88%. That does not automatically make it the primary winner, because regime robustness is only one diagnostic and can conflict with full-period compounding and concentration risk.

Audited Candidates

StrategyDominated byTake profitTrend filterPremium filterFinal NAVTotal returnCAGRMax DDDrawdown periodTesla drawdown in that windowYear winsBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodNegative periodCall return in negative periodTSLA return in negative periodLongest TSLA lagTSLA lag periodWorst lag vs TSLACall return in TSLA lagTSLA return in TSLA lagAvg DTEAvg moneynessAvg prem/spotAvg prem pctileSkipped
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$305,346,193305,246.19%259.40%-80.60%2021-11-04 -> 2023-01-06-73.35%981.82%3,788,5652,410,9055802021-11-04 -> 2023-06-077.75%-45.22%3802023-06-21 -> 2024-07-05-61.55%2.23%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%Trim 15% every +2000%No filterNo premium filter$305,437,456305,337.46%259.41%-82.62%2021-11-04 -> 2023-01-06-73.35%981.82%3,697,0622,352,6765812021-11-04 -> 2023-06-085.69%-42.71%4592021-11-04 -> 2023-02-06-59.45%-49.18%-52.49%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$312,877,165312,777.16%260.80%-86.32%2021-11-04 -> 2023-01-06-73.35%981.82%3,624,4712,306,4825822021-11-04 -> 2023-06-0939.00%-40.39%4622021-11-04 -> 2023-02-09-64.55%-44.47%-49.43%29.6419.86%1.67%51.124
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%Trim 25% every +3000%No filterNo premium filter$284,223,876284,123.88%255.31%-82.41%2021-11-04 -> 2023-01-06-73.35%981.82%3,448,7112,194,6345812021-11-04 -> 2023-06-086.55%-42.71%4552021-11-04 -> 2023-02-02-58.98%-53.83%-54.08%29.6419.86%1.67%51.124
TSLA buy & holdBenchmarkBenchmarkBenchmark$1,220,1881,120.19%49.01%-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,1332021-11-04 -> 2024-12-113.61%3.61%02019-01-02 -> 2019-01-020.00%0.00%0.00%

Rolling Fresh-Start Windows

Each row summarizes monthly fresh starts for a fixed 3-, 6-, or 12-month horizon. Both the option strategy and TSLA buy-and-hold restart at $100,000 on the same first valid date.

StrategyMonthsWindowsBeat rateMedian returnMean returnMedian excessMean excessWorst excess vs TSLAWorst call returnWorst max DDMedian final NAV
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%37346.58%-6.82%117.73%-2.25%98.97%-108.35%-36.80%-56.89%$93,176
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%37346.58%-6.82%116.18%-2.25%97.41%-108.35%-36.80%-54.50%$93,176
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%37346.58%-6.82%117.06%-2.25%98.30%-108.35%-36.80%-59.64%$93,176
30D / 20% OTM / 15% exposure / Trim 25% every +2000%37343.84%-9.89%145.33%-6.31%126.57%-103.80%-43.20%-61.60%$90,111
TSLA buy & hold3735.63%18.76%0.00%0.00%0.00%-55.33%-60.62%$105,626
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%67167.61%80.21%479.21%42.75%433.43%-125.80%-57.52%-64.62%$180,205
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%67167.61%80.44%471.70%42.75%425.92%-122.89%-57.52%-64.87%$180,441
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%67164.79%84.27%490.22%42.75%444.44%-135.44%-57.52%-65.39%$184,274
30D / 20% OTM / 15% exposure / Trim 25% every +2000%67163.38%85.56%648.84%56.18%603.07%-76.76%-64.99%-70.37%$185,559
TSLA buy & hold67117.72%45.78%0.00%0.00%0.00%-45.80%-64.98%$117,718
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%126681.82%244.95%2,577.13%175.42%2,446.74%-93.82%-63.91%-79.00%$344,955
30D / 20% OTM / 15% exposure / Trim 25% every +2000%126681.82%230.78%4,187.87%174.74%4,057.48%-104.82%-71.78%-84.89%$330,783
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%126681.82%253.17%2,568.95%167.37%2,438.56%-94.78%-63.91%-79.02%$353,170
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%126680.30%249.70%2,581.51%146.85%2,451.12%-103.52%-63.91%-78.76%$349,696
TSLA buy & hold126635.74%130.39%0.00%0.00%0.00%-72.96%-72.96%$135,744

Curated Regime Windows

These windows come from config/periods.yaml and are clipped to the real-options data window when needed.

RegimeStrategyWindowsBeat rateMedian returnMean returnMedian excessMean excessWorst excess vs TSLAWorst call returnWorst max DD
bad_x330D / 20% OTM / 12.5% exposure / Trim 25% every +3000%450.00%44.70%82.22%77.38%91.46%-33.30%-39.79%-78.63%
bad_x330D / 20% OTM / 12.5% exposure / Trim 15% every +2000%450.00%42.33%77.52%75.01%86.76%-32.99%-39.49%-78.63%
bad_x330D / 20% OTM / 12.5% exposure / Trim 25% every +2000%450.00%38.47%72.70%71.14%81.94%-32.99%-39.49%-78.63%
bad_x330D / 20% OTM / 15% exposure / Trim 25% every +2000%450.00%27.49%60.05%60.17%69.29%-47.52%-54.02%-84.53%
bad_x3TSLA buy & hold4-17.92%-9.24%0.00%0.00%0.00%-36.01%-73.35%
down_strong30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%2100.00%38.43%38.43%93.12%93.12%11.02%-61.94%-74.81%
down_strong30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%2100.00%34.61%34.61%89.30%89.30%11.02%-61.94%-74.81%
down_strong30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2100.00%31.64%31.64%86.33%86.33%11.02%-61.94%-74.81%
down_strong30D / 20% OTM / 15% exposure / Trim 25% every +2000%2100.00%20.33%20.33%75.02%75.02%3.66%-69.30%-80.79%
down_strongTSLA buy & hold2-54.69%-54.69%0.00%0.00%0.00%-72.96%-72.96%
ends_higher30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%5100.00%246.22%256.04%219.20%223.41%3.71%58.69%-75.61%
ends_higher30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%5100.00%239.35%246.36%212.33%213.73%14.03%69.00%-75.61%
ends_higher30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%5100.00%237.26%252.09%210.24%219.46%14.29%69.27%-75.61%
ends_higher30D / 20% OTM / 15% exposure / Trim 25% every +2000%5100.00%228.07%248.60%201.05%215.97%0.91%55.89%-82.02%
ends_higherTSLA buy & hold527.02%32.63%0.00%0.00%0.00%19.77%-53.72%
ends_lower30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%250.00%22.64%22.64%48.33%48.33%-28.67%-45.60%-79.91%
ends_lower30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%250.00%19.71%19.71%45.40%45.40%-28.37%-45.30%-79.91%
ends_lower30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%250.00%16.56%16.56%42.25%42.25%-28.37%-45.30%-79.91%
ends_lower30D / 20% OTM / 15% exposure / Trim 25% every +2000%250.00%4.54%4.54%30.23%30.23%-35.83%-52.76%-84.17%
ends_lowerTSLA buy & hold2-25.69%-25.69%0.00%0.00%0.00%-34.44%-72.73%
flat30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%2100.00%447.66%447.66%455.32%455.32%178.49%178.27%-82.77%
flat30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%2100.00%437.05%437.05%444.71%444.71%177.87%177.65%-82.18%
flat30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2100.00%427.38%427.38%435.05%435.05%178.38%178.16%-80.91%
flat30D / 20% OTM / 15% exposure / Trim 25% every +2000%2100.00%376.63%376.63%384.29%384.29%131.70%131.49%-86.80%
flatTSLA buy & hold2-7.66%-7.66%0.00%0.00%0.00%-15.11%-73.57%
full30D / 20% OTM / 15% exposure / Trim 25% every +2000%1100.00%312,777.16%312,777.16%311,656.98%311,656.98%311,656.98%312,777.16%-86.32%
full30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%1100.00%305,337.46%305,337.46%304,217.27%304,217.27%304,217.27%305,337.46%-82.62%
full30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%1100.00%305,246.19%305,246.19%304,126.00%304,126.00%304,126.00%305,246.19%-80.60%
full30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%1100.00%284,123.88%284,123.88%283,003.69%283,003.69%283,003.69%284,123.88%-82.41%
fullTSLA buy & hold11,120.19%1,120.19%0.00%0.00%0.00%1,120.19%-73.63%
low_dd30D / 20% OTM / 15% exposure / Trim 25% every +2000%2100.00%3,419.12%3,419.12%3,297.66%3,297.66%147.93%213.26%-56.63%
low_dd30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%2100.00%2,572.30%2,572.30%2,450.84%2,450.84%155.03%220.36%-49.79%
low_dd30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%2100.00%2,537.83%2,537.83%2,416.37%2,416.37%140.57%205.90%-49.79%
low_dd30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2100.00%2,431.34%2,431.34%2,309.88%2,309.88%133.52%198.84%-49.79%
low_ddTSLA buy & hold2121.46%121.46%0.00%0.00%0.00%65.33%-16.34%
multi_oscillation30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%1100.00%11.52%11.52%21.34%21.34%21.34%11.52%-78.63%
multi_oscillation30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%1100.00%11.52%11.52%21.34%21.34%21.34%11.52%-78.63%
multi_oscillation30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%1100.00%10.67%10.67%20.49%20.49%20.49%10.67%-78.63%
multi_oscillation30D / 20% OTM / 15% exposure / Trim 25% every +2000%1100.00%-4.84%-4.84%4.98%4.98%4.98%-4.84%-84.53%
multi_oscillationTSLA buy & hold1-9.82%-9.82%0.00%0.00%0.00%-9.82%-53.73%
round_trip_down30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%366.67%-16.13%139.34%18.03%150.50%-18.93%-19.96%-67.94%
round_trip_down30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%366.67%-16.13%133.62%18.03%144.78%-18.63%-19.65%-67.94%
round_trip_down30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%366.67%-16.13%145.92%18.03%157.08%-19.24%-20.26%-67.94%
round_trip_down30D / 20% OTM / 15% exposure / Trim 25% every +2000%366.67%-19.06%151.74%15.09%162.90%-29.09%-30.11%-75.43%
round_trip_downTSLA buy & hold3-1.02%-11.16%0.00%0.00%0.00%-34.16%-56.59%
round_trip_up30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%2100.00%109.06%109.06%106.72%106.72%69.30%73.40%-66.63%
round_trip_up30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%2100.00%105.09%105.09%102.75%102.75%63.92%68.03%-67.03%
round_trip_up30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2100.00%100.86%100.86%98.52%98.52%57.13%61.24%-63.06%
round_trip_up30D / 20% OTM / 15% exposure / Trim 25% every +2000%2100.00%80.14%80.14%77.80%77.80%42.10%46.21%-70.30%
round_trip_upTSLA buy & hold22.34%2.34%0.00%0.00%0.00%0.57%-48.89%
up_strong30D / 20% OTM / 15% exposure / Trim 25% every +2000%2100.00%66,598.76%66,598.76%65,599.32%65,599.32%1,228.81%1,362.20%-84.87%
up_strong30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%2100.00%47,678.04%47,678.04%46,678.60%46,678.60%1,254.38%1,387.77%-79.25%
up_strong30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%2100.00%46,937.63%46,937.63%45,938.19%45,938.19%1,234.58%1,367.98%-79.25%
up_strong30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%2100.00%46,777.37%46,777.37%45,777.93%45,777.93%1,182.73%1,316.13%-79.25%
up_strongTSLA buy & hold2999.44%999.44%0.00%0.00%0.00%133.39%-60.63%

Worst 12-Month Starts

Worst starts are sorted by strategy underperformance versus TSLA, then by the option strategy return.

StrategyMonthsStartEndCall returnCall final NAVCall max DDTSLA returnTSLA final NAVTSLA max DDExcess vs TSLABeat TSLATrades
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%122020-07-012021-07-01122.27%$222,270-65.34%202.63%$302,633-36.24%-80.36%no53
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%122020-07-012021-07-01123.04%$223,041-65.30%202.63%$302,633-36.24%-79.59%no53
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%122020-07-012021-07-01121.24%$221,238-65.44%202.63%$302,633-36.24%-81.39%no53
30D / 20% OTM / 15% exposure / Trim 25% every +2000%122020-07-012021-07-01121.02%$221,019-71.59%202.63%$302,633-36.24%-81.61%no53
TSLA buy & hold122020-07-012021-07-01202.63%$302,633-36.24%202.63%$302,633-36.24%0.00%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%122020-08-032021-08-0344.18%$144,178-71.62%138.96%$238,956-36.25%-94.78%no52
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%122020-08-032021-08-0354.01%$154,008-71.69%138.96%$238,956-36.25%-84.95%no52
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%122020-08-032021-08-0335.43%$135,433-71.50%138.96%$238,956-36.25%-103.52%no52
30D / 20% OTM / 15% exposure / Trim 25% every +2000%122020-08-032021-08-0342.06%$142,056-78.08%138.96%$238,956-36.25%-96.90%no52
TSLA buy & hold122020-08-032021-08-03138.96%$238,956-36.25%138.96%$238,956-36.25%0.00%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%122020-09-012021-09-01-8.85%$91,150-75.07%54.48%$154,485-36.23%-63.33%no52
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%122020-09-012021-09-01-8.36%$91,640-74.98%54.48%$154,485-36.23%-62.84%no52
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%122020-09-012021-09-01-9.24%$90,759-74.88%54.48%$154,485-36.23%-63.73%no52
30D / 20% OTM / 15% exposure / Trim 25% every +2000%122020-09-012021-09-01-17.78%$82,222-81.08%54.48%$154,485-36.23%-72.26%no52
TSLA buy & hold122020-09-012021-09-0154.48%$154,485-36.23%54.48%$154,485-36.23%0.00%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%122020-10-012021-10-01-21.17%$78,829-78.46%72.93%$172,934-36.24%-94.11%no52
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%122020-10-012021-10-01-20.89%$79,110-78.42%72.93%$172,934-36.24%-93.82%no52
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%122020-10-012021-10-01-21.53%$78,472-78.43%72.93%$172,934-36.24%-94.46%no52
30D / 20% OTM / 15% exposure / Trim 25% every +2000%122020-10-012021-10-01-31.88%$68,115-84.28%72.93%$172,934-36.24%-104.82%no52
TSLA buy & hold122020-10-012021-10-0172.93%$172,934-36.24%72.93%$172,934-36.24%0.00%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%122023-06-012024-05-31-63.91%$36,088-74.04%-14.16%$85,839-51.51%-49.75%no52
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%122023-06-012024-05-31-63.91%$36,088-74.04%-14.16%$85,839-51.51%-49.75%no52
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%122023-06-012024-05-31-63.91%$36,088-74.04%-14.16%$85,839-51.51%-49.75%no52
30D / 20% OTM / 15% exposure / Trim 25% every +2000%122023-06-012024-05-31-71.78%$28,216-80.97%-14.16%$85,839-51.51%-57.62%no52
TSLA buy & hold122023-06-012024-05-31-14.16%$85,839-51.51%-14.16%$85,839-51.51%0.00%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%122023-07-032024-07-03-40.72%$59,283-78.63%-11.93%$88,065-51.52%-28.78%no53
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%122023-07-032024-07-03-40.72%$59,283-78.63%-11.93%$88,065-51.52%-28.78%no53
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%122023-07-032024-07-03-40.72%$59,283-78.63%-11.93%$88,065-51.52%-28.78%no53
30D / 20% OTM / 15% exposure / Trim 25% every +2000%122023-07-032024-07-03-55.01%$44,992-84.53%-11.93%$88,065-51.52%-43.07%no53
TSLA buy & hold122023-07-032024-07-03-11.93%$88,065-51.52%-11.93%$88,065-51.52%0.00%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%122023-08-012024-08-01-45.30%$54,703-75.61%-16.93%$83,068-48.54%-28.37%no53
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%122023-08-012024-08-01-45.30%$54,703-75.61%-16.93%$83,068-48.54%-28.37%no53
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%122023-08-012024-08-01-45.60%$54,397-75.61%-16.93%$83,068-48.54%-28.67%no53
30D / 20% OTM / 15% exposure / Trim 25% every +2000%122023-08-012024-08-01-52.76%$47,235-82.02%-16.93%$83,068-48.54%-35.83%no53
TSLA buy & hold122023-08-012024-08-01-16.93%$83,068-48.54%-16.93%$83,068-48.54%0.00%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%122023-11-012024-11-01-23.15%$76,846-69.78%21.05%$121,054-45.65%-44.21%no53
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%122023-11-012024-11-01-21.02%$78,981-69.78%21.05%$121,054-45.65%-42.07%no53
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%122023-11-012024-11-01-20.30%$79,702-69.78%21.05%$121,054-45.65%-41.35%no53
30D / 20% OTM / 15% exposure / Trim 25% every +2000%122023-11-012024-11-01-32.13%$67,868-76.71%21.05%$121,054-45.65%-53.19%no53
TSLA buy & hold122023-11-012024-11-0121.05%$121,054-45.65%21.05%$121,054-45.65%0.00%

Top-Trade Dependency

This is a concentration diagnostic based on the full-period Stage 5 trade ledger. It is intentionally not path-adjusted; it shows how much of the outcome was contributed by the largest completed option cycles.

StrategyFinal NAVCAGRNet option P&LCyclesWinning cyclesTop 1 P&LTop 3 P&LTop 5 P&LTop 5 / final NAVTop 5 / net option P&LLargest buyLargest expiryLargest strikeLargest cycle return
30D / 20% OTM / 15% exposure / Trim 25% every +2000%$312,877,165260.80%$312,777,16532167$117,188,746$301,877,636$437,882,620139.95%140.00%2024-10-222024-11-22260.003,218.84%
30D / 20% OTM / 12.5% exposure / Trim 25% every +3000%$284,223,876255.31%$284,123,87632166$95,591,838$242,807,420$347,042,434122.10%122.14%2024-10-222024-11-22260.003,218.84%
30D / 20% OTM / 12.5% exposure / Trim 15% every +2000%$305,437,456259.41%$305,337,45632167$102,750,126$261,448,277$370,504,185121.30%121.34%2024-10-222024-11-22260.003,232.75%
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%$305,346,193259.40%$305,246,19332167$102,112,502$261,272,339$366,483,780120.02%120.06%2024-10-222024-11-22260.003,218.83%
TSLA buy & hold$1,220,18849.01%

Final Robustness Conclusion

Primary pick: 30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%. This remains the best default if the goal is to maximize compounding while still respecting drawdown and robustness. It is not the highest-final-NAV variant, but it is the cleanest compromise between final NAV, yearly consistency, max drawdown, and concentration risk.

If you value maximum upside most: 30D / 20% OTM / 15% exposure / Trim 25% every +2000%. This is the aggressive choice for a future with repeated strong TSLA trend bursts. It should perform best if TSLA again produces large upside gaps and sustained rallies, but it will likely feel much worse in long declines or sideways periods because more premium is decaying at all times.

If you value lower path risk most: 30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%. This is the defensive finalist. It is better suited to futures that look choppier, more bearish, or more timing-sensitive, but it can lag badly if the biggest TSLA rallies happen while the filter or lower exposure keeps it underinvested.

If you worry about lucky top trades: 30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%. This has the least top-five-cycle dependence in the finalist set. It is the most conservative interpretation of the same 30D / 20% OTM shape, accepting lower final wealth in exchange for less reliance on a few extreme wins.

The practical conclusion is that the report's best strategy is 30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%. The highest-final-NAV finalist is the upside benchmark, the lowest-drawdown finalist is the defensive benchmark, and the lowest-concentration finalist is the robustness benchmark. The primary pick is the one that best sits between those plausible TSLA futures under the report's beat-rate-adjusted drawdown-efficiency selection rule.

Final Picks

These are the distinct finalists named by the final robustness conclusion: the primary balanced pick, maximum-upside pick, lower-drawdown pick, and lowest top-trade-dependence pick. TSLA buy-and-hold is included as the benchmark row.

StrategyDominated byTake profitTrend filterPremium filterFinal NAVTotal returnCAGRMax DDDrawdown periodTesla drawdown in that windowYear winsBeat rateBase NAV/DDBeat-rate adjusted NAV / max DD scoreLongest negative periodNegative periodCall return in negative periodTSLA return in negative periodLongest TSLA lagTSLA lag periodWorst lag vs TSLACall return in TSLA lagTSLA return in TSLA lagAvg DTEAvg moneynessAvg prem/spotAvg prem pctileSkipped
30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$305,346,193305,246.19%259.40%-80.60%2021-11-04 -> 2023-01-06-73.35%981.82%3,788,5652,410,9055802021-11-04 -> 2023-06-077.75%-45.22%3802023-06-21 -> 2024-07-05-61.55%2.23%-3.06%29.6419.86%1.67%51.124
30D / 20% OTM / 15% exposure / Trim 25% every +2000%Trim 25% every +2000%No filterNo premium filter$312,877,165312,777.16%260.80%-86.32%2021-11-04 -> 2023-01-06-73.35%981.82%3,624,4712,306,4825822021-11-04 -> 2023-06-0939.00%-40.39%4622021-11-04 -> 2023-02-09-64.55%-44.47%-49.43%29.6419.86%1.67%51.124
TSLA buy & holdBenchmarkBenchmarkBenchmark$1,220,1881,120.19%49.01%-73.63%2021-11-04 -> 2023-01-03-73.63%16,57216,5721,1332021-11-04 -> 2024-12-113.61%3.61%02019-01-02 -> 2019-01-020.00%0.00%0.00%

How To Execute The Primary Pick

This is the operating checklist for 30D / 20% OTM / 12.5% exposure / Trim 25% every +2000%. The exposure number is premium dollars spent on long calls, not share notional and not delta exposure.

  1. Keep the core account in cash until each scheduled option buy. Do not buy TSLA shares as part of this call-only strategy unless you are intentionally departing from this report.
  2. Buy once per week on the chosen weekday. Use the same weekday consistently. If the market is closed, place the buy on the next available trading day.
  3. Calculate current NAV before buying. NAV is cash plus the current market value of all open option lots.
  4. Set that week's premium budget to 3.125% of NAV. This comes from the selected 12.5% target exposure spread across about 4 overlapping 30D lots. Do not spend more than this budget just because contracts round awkwardly.
  5. Pick the expiry nearest 30 calendar days after the buy date. The expiry must be after the buy date. If two expiries are equally close, use the later expiry.
  6. Pick the strike nearest 20% OTM. Compute target strike as TSLA spot times 1.2, then choose the listed strike closest to that target. If two strikes are equally close, use the lower strike.
  7. Buy whole contracts only. Contracts to buy = floor(min(weekly budget, available cash) / (option mid * 100)). If the result is zero, skip that week's buy. Do not borrow, round up, or top up from outside cash.
  8. Trend filter: none. Do not skip buys because TSLA is below or above a moving average.
  9. Premium filter: none. Do not reduce or skip because the option looks expensive.
  10. Take profit: for each separate purchase lot, record its entry premium per share. Each trading day, compare that same contract's current mid to that lot's entry premium. When the mid reaches the next threshold, sell 25% of the contracts still open in that lot, rounded up to at least one contract. This is not 25% of the original lot each time; it is 25% of what remains after prior trims. The thresholds are additive from entry: +2000%, +4000%, +6000%, and so on. Example: if one contract cost $1,000, a +2000% gain means it is worth $21,000, not $2,000. The next thresholds would be $41,000 at +4000% and $61,000 at +6000%. If the lot started with 100 contracts, the first trim sells 25, leaving 75; the next trim sells 19, leaving 56; the next sells 14, leaving 42. With fractional contracts it would decay toward zero; with real whole contracts and round-up sizing, the lot eventually reaches zero after enough triggered trims. If several thresholds are already crossed on the same day, process them one at a time until the next threshold is no longer crossed or the lot is fully closed.
  11. At expiry, close or settle the remaining lot. In the model, remaining value equals intrinsic value at expiry. In a real brokerage account, the cleanest execution is to sell-to-close any remaining in-the-money calls before expiry close. If a call is exercised and turns into TSLA shares, sell those shares immediately at the market/spot price; do not keep the shares unless you are intentionally departing from the call-only strategy.
  12. Use IB for broker bookkeeping, but keep a small execution tracker. You do not need to duplicate the full broker ledger. For each open lot, you only need enough to execute the rule without mistakes: entry premium, contracts still open, and which take-profit thresholds have already been acted on. Also use current account NAV before each weekly buy so the next premium budget is sized correctly.
  13. Do not improvise. No rolling, averaging down, discretionary skips, extra buys, earlier trims, or thesis-based strike changes. Any such change is a different strategy than the one measured here.

Output Data

CSV outputs are written beside this report as stage1_summary.csv, stage1_equity.csv, stage1_cycles.csv, stage1_yearly_fresh_starts.csv, stage1_frontier_detail.csv, stage1_frontier.csv, stage1_frontier_summary_by_expiry.csv, stage2_summary.csv, stage2_equity.csv, stage2_cycles.csv, stage2_yearly_fresh_starts.csv, stage3_summary.csv, stage3_equity.csv, stage3_cycles.csv, stage3_yearly_fresh_starts.csv, stage4_summary.csv, stage4_equity.csv, stage4_cycles.csv, stage4_yearly_fresh_starts.csv, stage5_summary.csv, stage5_equity.csv, stage5_cycles.csv, stage5_yearly_fresh_starts.csv, stage6_candidates.csv, stage6_rolling_windows.csv, stage6_rolling_summary.csv, stage6_regime_windows.csv, stage6_regime_summary.csv, stage6_worst_start_dates.csv, stage6_top_trade_dependency.csv, and stage1_tsla_buy_hold.csv.